Financial Overview

Selected financial information(1)(2)(8)

For the years ended March 31
(C$ thousands, except per share and % amounts, and number of employees) 2019 2018 2017 2019/2018 change
Canaccord Genuity Group Inc. (CGGI)
Revenue
Commissions and fees $ 556,475 $ 461,937 $ 396,741 $ 94,538 20.5%
Investment banking 294,241 282,195 196,129 12,046 4.3%
Advisory fees 142,228 122,372 130,749 19,856 16.2%
Principal trading 125,830 113,921 119,040 11,909 10.5%
Interest 51,008 27,875 16,847 23,133 83.0%
Other 20,785 14,577 20,040 6,208 42.6%
Total revenue 1,190,567 1,022,877 879,546 167,690 16.4%
Expenses
Incentive compensation 599,867 526,614 454,998 73,253 13.9%
Salaries and benefits 116,758 99,239 85,698 17,519 17.7%
Other overhead expenses(3) 356,240 298,250 284,966 57,990 19.4%
Restructuring costs(4) 13,070 7,643 5,427 71.0%
Acquisition-related costs 3,064 6,732 (3,668) (54.5)%
Loss on extinguishment of convertible debentures 8,608 8,608 n.m.
Acceleration of long-term incentive plan expense 48,355 (48,355) (100.0)%
Share of loss of an associate(5) 304 298 6 2.0%
Total expenses 1,097,911 987,131 825,662 110,780 11.2%
Income before income taxes 92,656 35,746 53,884 56,910 159.2%
Net income $ 71,582 $ 17,077 $ 43,186 $ 54,505 n.m.
Net income attributable to CGGI shareholders $ 70,530 $ 13,024 $ 38,103 $ 57,506 n.m.
Non-controlling interests $ 1,052 $ 4,053 $ 5,083 $ (3,001) (74.0)%
Earnings per common share – basic $ 0.58 $ 0.04 $ 0.29 $ 0.54 n.m.
Earnings per common share – diluted $ 0.48 $ 0.03 $ 0.27 $ 0.45 n.m.
Dividends per common share $ 0.20 $ 0.15 $ 0.10 $ 0.05 33.3%
Dividends per Series A Preferred Share $ 0.9712 $ 0.9712 $ 1.173 $ 0.00 0.0%
Dividends per Series C Preferred Share $ 1.2482 $ 1.2482 $ 1.4375 $ 0.00 0.0%
Book value per diluted common share(6) $ 6.25 $ 5.71 $ 5.08 $ 0.54 9.5%
Excluding significant items(7)
Total revenue $ 1,190,567 $ 1,022,877 $ 878,353 $ 167,690 16.4%
Total expenses $ 1,054,981 $ 912,270 $ 817,096 $ 142,711 15.6%
Income before income taxes $ 135,586 $ 110,607 $ 61,257 $ 24,979 22.6%
Net income $ 107,355 $ 81,657 $ 49,196 $ 25,698 31.5%
Net income attributable to CGGI shareholders $ 106,303 $ 77,604 $ 43,903 $ 28,699 37.0%
Net income attributable to non-controlling interests $ 1,052 $ 4,053 $ 5,293 $ (3,001) (74.0)%
Earnings per common share – diluted $ 0.80 $ 0.59 $ 0.32 $ 0.21 35.6%
Balance sheet data
Total assets $ 4,749,294 $ 4,020,736 $ 5,203,516 $ 728,558 18.1%
Total liabilities 3,870,934 3,165,813 4,426,873 705,121 22.3%
Non-controlling interests 1,997 13,571 11,858 (11,574) (85.3)%
Total shareholders’ equity 876,363 841,352 764,785 35,011 4.2%
Number of employees 2,135 1,956 1,700 179 9.2%

(1) These figures exclude significant items. Figures excluding significant items are non-IFRS measures. See Non-IFRS Measures on page 14 of our MD&A.

(2) The operating results of the Australian operations have been fully consolidated and a non-controlling interest of 15% has been recognized for the year ended March 31, 2019 [April 1, 2018 to August 9, 2018 – 42% and post-acquisition of an additional 30% interest in the Australian operations on August 10, 2018 – 15%; March 31, 2018 – 42%].

(3) Consists of trading costs, premises and equipment, communication and technology, interest, general and administrative, amortization of tangible and intangible assets, and development costs.

(4) Restructuring costs for the year ended March 31, 2019 related to termination benefits and certain real estate costs incurred as a result of the restructuring of our UK capital markets operations. Restructuring costs for the year ended March 31, 2018 related to termination benefits as a result of the closing of certain trading operations in our UK & Europe capital markets operations, staff reductions in our Canadian and US capital markets operations, as well as real estate costs related to the acquisition of Hargreave Hale.

(5) Represents the Company’s equity portion of the net loss of its investment in Canaccord Genuity Growth Corp. and Canaccord Genuity Acquisition Corp. for the year ended March 31, 2019 and the Company’s equity portion of the net loss of its investment in Canaccord Genuity Acquisition Corp for the year ended March 31, 2018.

(6) Book value per diluted common share is calculated as total common shareholders’ equity adjusted for assumed proceeds from the exercise of options and warrants, issuance of common shares in connection with deferred consideration related to acquisitions, settlement of a promissory note in shares at the Company’s option, and the conversion of convertible debentures, divided by the number of diluted common shares outstanding including estimated amounts in respect of share issuance commitments including options, warrants, other share-based payment plan, deferred consideration related to acquisitions, promissory notes and convertible debentures, and adjusted for shares purchased or committed to be purchased under the normal course issuer bid and not yet cancelled, and estimated forfeitures in respect of unvested share awards under share-based payment plans.

(7) Net income and earnings per common share excluding significant items reflect tax-effected adjustments related to such items. See the Selected Financial Information Excluding Significant Items table on page 24 of our MD&A.

(8) Data includes the operating results of Hargreave Hale Limited since September 18, 2017, the operating results of Jitneytrade Inc. and Finlogik Inc. since June 6, 2018, the operating results of McCarthy Taylor Ltd. since January 29, 2019 and the operating results of Petsky Prunier LLC since February 13, 2019.

n.m.: not meaningful (percentages over 300% are indicated as n.m.)